Clallam spent less, earned more than budgeted in 2016

PORT ANGELES — How did Clallam County do with its finances last year?

Better than expected, commissioners learned in a 2016 budget vs. actual performance report.

Clallam County spent $1.67 million less than it budgeted last year, largely due to an anomaly in staff vacancies, County Administrator Jim Jones said in a board work session Monday.

Meanwhile, the county collected $635,085 more revenue than projected for 2016, thanks in part to better-than-expected sales tax returns.

“We had best revenue year we’ve ever had, ever in the history of Clallam County,” Jones said.

“Sales tax was the highest it ever was.”

Actual sales tax collections were $336,000 over budget last year.

Total general fund revenues for 2016 were $34.45 million. That’s 1.88 percent more than the $33.81 million forecast in the 2016 budget, Jones said.

Actual expenditures were $35.12 million — a 4.55 percent decrease from a budgeted $36.79 million.

All told, Clallam County ended the year using $670,845 in general fund reserves, leaving an ending fund balance of $11.32 million.

The ending fund balance was $2.11 million more than budgeted and about $2.4 million above the minimum reserve required by policy, Jones said in an executive summary.

“We were in the hole by $670,845,” Jones told commissioners.

“But we were budgeting to be in the hole by over $2 million.”

Clallam County spent $24.18 million on salaries and benefits last year, 3.9 percent less than a budgeted $25.17 million.

The anomaly was based on 9.33 full-time staff positions that were left vacant in 2016, Jones said.

Four staff positions, including two in Juvenile and Family Services, were left vacant for the entire year.

The other 5.33 positions were temporary gaps between people leaving and their replacements being hired.

In a typical year, Clallam County spends $350,000 to $550,000 less than it budgets for salaries and benefits, Jones said.

This year, commissioners have endeavored to work with other elected officials and department heads to reduce a $2.29 million projected draw on general fund reserves by $1.5 million.

To that end, commissioners Bill Peach, Mark Ozias and Randy Johnson have requested monthly financial updates to track the county’s progress.

“This is a one-button report,” Jones said.

“We’ll get it automatically. My plan is to look at it and do the same thing each month and look for any anomalies, and then go in, drill down, and find out what the anomaly is and report it to the board.”

Jones provided a breakdown of the 2016 general fund budget vs. actual performance.

Here are the comparisons for revenues:

• Taxes: Budgeted $16.05 million, collected $16.28 million.

• Licenses and permits: Budgeted $695,400, collected $801,658.

• Intergovernmental revenues: Budgeted $5.81 million, collected $5.35 million.

• Charges for goods and services: Budgeted $7.73 million, collected $7.92 million.

• Fines and forfeits: Budgeted $1.14 million, collected $1.14 million.

• Miscellaneous: Budgeted $1.39 million, collected $1.83 million.

• Other financing sources: Budgeted $954,750, collected $1.08 million.

• Plus transfers from other funds: Budgeted $45,000, collected $45,000.

• Total revenues: Budgeted $33.81 million, collected $34.45 million, a 1.88 percent variance.

Here are the comparisons for expenditures:

• Salaries: Budgeted $18.52 million, spent $17.98 million.

• Benefits: Budgeted $6.64 million, spent $6.20 million.

• Total personnel costs: Budgeted $25.17 million, spent $24.18 million.

• Supplies and capital improvements: Budgeted $1.76 million, spent $1.53 million.

• Contracted services and other: Budgeted $8.33 million, spent $7.36 million.

• Interfund payments and transfers: Budgeted $1.53 million, spent $2.04 million.

• Total expenditures: Budgeted $36.79 million, spent $35.12 million, a 4.55 percent variance.

________

Reporter Rob Ollikainen can be reached at 360-452-2345, ext. 56450, or at rollikainen@penin suladailynews.com.

More in News

Lost Mountain Station 36 at 40 Texas Valley Road recently sold to a neighbor after Clallam County Fire District 3 was unable to recruit volunteers to staff the station. Its proceeds will go toward future construction of a new Carlsborg Station 33. (Matthew Nash/Olympic Peninsula News Group file)
District sells one fire station

Commissioners approve 2025 budget

Clallam County Master Gardener Gordon Clark cuts leaves off Isobel Johnston’s agave plant that she had been growing for 28-plus years. She specifically requested Master Gardeners help her remove the plant while keeping at least one for years to come. (Matthew Nash/Olympic Peninsula News Group)
Master Gardeners help remove agave plant on Fifth Avenue

Several baby plants uncovered below large leaves

Harvey Hochstetter tosses a box of food to Cameron Needham to stack with fellow volunteers like Bill Needham, right, for the Sequim Food Bank’s Holiday Meal Bag Distribution event. Cameron, his father Ty and grandfather Bill were three generations helping the program. (Matthew Nash/Olympic Peninsula News Group)
Sequim Thanksgiving program helps 1,200 families

About 30 volunteers pack holiday boxes

Security exercise set at Indian Island

Naval Magazine Indian Island will conduct a security training… Continue reading

Operations scheduled at Bentinck range this week

Training at the land-based demolition range on Bentinck Island… Continue reading

Weekly flight operations scheduled

There will be field carrier landing practice operations for aircraft… Continue reading

Janet Lucas, left, finds a special purchase of a “mail manager” at Swains early Friday morning. Black Friday shoppers descended on the Port Angeles store at 8 a.m. There were dozens of early risers who went looking for special bargains on one of the biggest shopping days of the year. (Dave Logan/for Peninsula Daily News)
Black Friday

Janet Lucas, left, finds a special purchase of a “mail manager” at… Continue reading

Clallam adopts housing needs

Population projected at 86,700 by 2045

The Wall That Heals, a Vietnam War memorial, coming to Port Townsend

Opening ceremony to be held at Jefferson County airport on Sept. 11

Sherry Phillips, chair of the Festival of Trees design committee, stands next to the tree Twelve Days of Christmas, which she designed personally. (Leah Leach/for Peninsula Daily News)
Port Angeles woman shares joy of decorating trees

Sherry Phillips lends talent for all of festival’s 34 years

EYE ON THE PENINSULA: Public hearings set on proposed 2025 budgets

Meetings across the North Olympic Peninsula

Serving up a Thanksgiving meal are, from left, Taylor Hale, Gina Landon, Shawn Lammers, Ryan Lammers, Sara Taylor and Jean Ball, all volunteers with Holiday Meals, located in the Tri-Area neighborhoods of Chimacum, Port Hadlock and Irondale. The group expected to serve up to 460 full Thanksgiving dinners with 287 being picked up, 118 delivered and 55 eaten at the Tri-Area Community Center. (Steve Mullensky/for Peninsula Daily News)
Thanksgiving meals kick off holiday joy

Smiles, warmth light up Queen of Angels Catholic Church