Clallam spent less, earned more than budgeted in 2016

PORT ANGELES — How did Clallam County do with its finances last year?

Better than expected, commissioners learned in a 2016 budget vs. actual performance report.

Clallam County spent $1.67 million less than it budgeted last year, largely due to an anomaly in staff vacancies, County Administrator Jim Jones said in a board work session Monday.

Meanwhile, the county collected $635,085 more revenue than projected for 2016, thanks in part to better-than-expected sales tax returns.

“We had best revenue year we’ve ever had, ever in the history of Clallam County,” Jones said.

“Sales tax was the highest it ever was.”

Actual sales tax collections were $336,000 over budget last year.

Total general fund revenues for 2016 were $34.45 million. That’s 1.88 percent more than the $33.81 million forecast in the 2016 budget, Jones said.

Actual expenditures were $35.12 million — a 4.55 percent decrease from a budgeted $36.79 million.

All told, Clallam County ended the year using $670,845 in general fund reserves, leaving an ending fund balance of $11.32 million.

The ending fund balance was $2.11 million more than budgeted and about $2.4 million above the minimum reserve required by policy, Jones said in an executive summary.

“We were in the hole by $670,845,” Jones told commissioners.

“But we were budgeting to be in the hole by over $2 million.”

Clallam County spent $24.18 million on salaries and benefits last year, 3.9 percent less than a budgeted $25.17 million.

The anomaly was based on 9.33 full-time staff positions that were left vacant in 2016, Jones said.

Four staff positions, including two in Juvenile and Family Services, were left vacant for the entire year.

The other 5.33 positions were temporary gaps between people leaving and their replacements being hired.

In a typical year, Clallam County spends $350,000 to $550,000 less than it budgets for salaries and benefits, Jones said.

This year, commissioners have endeavored to work with other elected officials and department heads to reduce a $2.29 million projected draw on general fund reserves by $1.5 million.

To that end, commissioners Bill Peach, Mark Ozias and Randy Johnson have requested monthly financial updates to track the county’s progress.

“This is a one-button report,” Jones said.

“We’ll get it automatically. My plan is to look at it and do the same thing each month and look for any anomalies, and then go in, drill down, and find out what the anomaly is and report it to the board.”

Jones provided a breakdown of the 2016 general fund budget vs. actual performance.

Here are the comparisons for revenues:

• Taxes: Budgeted $16.05 million, collected $16.28 million.

• Licenses and permits: Budgeted $695,400, collected $801,658.

• Intergovernmental revenues: Budgeted $5.81 million, collected $5.35 million.

• Charges for goods and services: Budgeted $7.73 million, collected $7.92 million.

• Fines and forfeits: Budgeted $1.14 million, collected $1.14 million.

• Miscellaneous: Budgeted $1.39 million, collected $1.83 million.

• Other financing sources: Budgeted $954,750, collected $1.08 million.

• Plus transfers from other funds: Budgeted $45,000, collected $45,000.

• Total revenues: Budgeted $33.81 million, collected $34.45 million, a 1.88 percent variance.

Here are the comparisons for expenditures:

• Salaries: Budgeted $18.52 million, spent $17.98 million.

• Benefits: Budgeted $6.64 million, spent $6.20 million.

• Total personnel costs: Budgeted $25.17 million, spent $24.18 million.

• Supplies and capital improvements: Budgeted $1.76 million, spent $1.53 million.

• Contracted services and other: Budgeted $8.33 million, spent $7.36 million.

• Interfund payments and transfers: Budgeted $1.53 million, spent $2.04 million.

• Total expenditures: Budgeted $36.79 million, spent $35.12 million, a 4.55 percent variance.

________

Reporter Rob Ollikainen can be reached at 360-452-2345, ext. 56450, or at rollikainen@penin suladailynews.com.

More in News

John Gatchet of Gardiner, left, and Mike Tabak of Vancouver, B.C., use their high-powered scopes to try to spot an Arctic loon. The recent Audubon Christmas Bird Count reported the sighting of the bird locally so these bird enthusiasts went to the base of Ediz Hook in search of the loon on Sunday afternoon. (Dave Logan/for Peninsula Daily News)
Bird watchers

John Gatchet of Gardiner, left, and Mike Tabak of Vancouver, B.C., use… Continue reading

Forks schools to ask for levy

Measure on Feb. 11 special election ballot

Jefferson County commissioners name Pernsteiner acting sheriff

Jefferson Democrats to nominate three interim candidates

State commission fines fire commissioner

PDC says Kraft owes more than $4,600

Marine Center receives $15 million

Funding comes from Inflation Reduction Act

Port Townsend creates new department to oversee creative district

Melody Sky Weaver appointed director of Community Service Department

Orca that carried dead calf for weeks is mourning again

The mother orca nudges her dead calf with her snout, draping it… Continue reading

Weekly flight operations scheduled

There will be field carrier landing practice operations for aircraft… Continue reading

Will Barrett of Port Townsend and his cairn terrier Harris brave the cold and wet weather on Friday to walk around the Marine Science Center pier at Fort Worden State Park. (Steve Mullensky/for Peninsula Daily News)
Rainy walk

Will Barrett of Port Townsend and his cairn terrier Harris brave the… Continue reading

Kate Dean.
Kate Dean reflects on Jefferson County career

Will work for state office of Public Lands

The Hub, a place to form community connections and incubate ideas, hosts a Night Market on the third Friday of every month. CEO Roxanne Greeson invited people to drop by for one of their events, or stop by between 10 a.m. and 8 p.m. Tuesday through Saturday, to see what they think of the space. (Roxanne Greeson)
The Hub aims to incubate ideas, grow community

PA business hosts spaces for artists, storefront to sell creations

Food resources are available across Peninsula

Officials say demand continues to rise over previous years